Financial statement analysis and financial models

FIND A SOLUTION AT Academic Writers Bay

 

Jaffe and Jordan want to use financial planning models to prepare a projected (pro forma) financial statement to determine the profitability and financial health of the business for next year, ending Dec 31, 2021. Use the pro forma financial statement below to answer the following questions:

PRO FORMA INCOME STATEMENT

($millions)

Total operating revenues

82

Less expenses

27

Less depreciation

9

Earnings before interest and taxes

46

Less interest

4

Net income before taxes

42

Less taxes @ 23.8%

10

Net income

32

PRO FORMA BALANCE SHEET

Assets:

Cash

19

Other current assets

28

Net Fixed Assets

40

Total Assets

87

Liabilities and Equities:

Accounts payable

12

Long-term debt

28

Stockholders’ Equity

47

Total Liabilities & Equities

87

a. What is the estimated profit of the business for 2021?

b.  Compute the following profitability ratiosand explain to Jaffe and Jordan whether the business looks profitable relative to the performance of the industry.

i. Profit margin

 ii. Return on assets

 iii. Return on equity

 iv. calculate and explain operating cash flow

The industry ratios are as follows:

Industry ratios

Profit margin

32.80%

Return on assets

34.00%

Return on equity

42.50%

c. Assuming you project a 25% increase in operating revenue (sales) per year what will be the anticipated operating revenue in 2022?

d. If net income is projected to increase by 20% per year, what will be the profit margin in 2022?

e. What will be the estimated earnings per share (EPS) in 2022 if 1,000,000 shares are issued?

 

“CUSTOM PAPER”
Order Your Custom Paper
Best Custom Essay Writing Services

QUALITY: 100% ORIGINAL PAPER NO PLAGIARISM – CUSTOM PAPER

Why Choose Us?

  • 100% non-plagiarized Papers
  • 24/7 /365 Service Available
  • Affordable Prices
  • Any Paper, Urgency, and Subject
  • Will complete your papers in 6 hours
  • On-time Delivery
  • Money-back and Privacy guarantees
  • Unlimited Amendments upon request
  • Satisfaction guarantee
SATISTACTION

How It Works

  • Click on the “Place Your Order” tab at the top menu or “Order Now” icon at the bottom and a new page will appear with an order form to be filled.
  • Fill in your paper’s requirements in the “PAPER DETAILS” section.
  • Fill in your paper’s academic level, deadline, and the required number of pages from the drop-down menus.
  • Click “CREATE ACCOUNT & SIGN IN” to enter your registration details and get an account with us for record-keeping and then, click on “PROCEED TO CHECKOUT” at the bottom of the page.
  • From there, the payment sections will show, follow the guided payment process and your order will be available for our writing team to work on it.

About AcademicWritersBay.com

AcademicWritersBay.com is an easy-to-use and reliable service that is ready to assist you with your papers 24/7/ 365days a year. 99% of our customers are happy with their papers. Our team is efficient and will always tackle your essay needs comprehensively assuring you of excellent results. Feel free to ask them anything concerning your essay demands or Order.

AcademicWritersBay.com is a private company that offers academic support and assistance to students at all levels. Our mission is to provide proficient and high quality academic services to our highly esteemed clients. AcademicWritersBay.com is equipped with competent and proficient writers to tackle all types of your academic needs, and provide you with excellent results. Most of our writers are holders of master’s degrees or PhDs, which is an surety of excellent results to our clients. We provide assistance to students all over the world.
We provide high quality term papers, research papers, essays, proposals, theses and many others. At AcademicWritersBay.com, you can be sure of excellent grades in your assignments and final exams.

NO PLAGIARISM
error: Content is protected !!